Pagina:Cumano - Considerazioni tecnico-economiche sulla ferrovia complementare da Treviso a Belluno per Feltre.djvu/27

27

NUMERO degli anni		SPESE
di Esercizio	di fondazione della Società	Spese dell’Esercizio di 83 chilometri a L. 5000	Interesse delle Azioni ed Obbligazioni	Quota d’ammortizzazione delle Obbligazioni	TOTALI
1	3	115,000 —	540,000 —	—      —	955,000
2	4	115,000 —	546,000 —	—      —	955,000
3	5	115,000 —	540,000 —	—      —	955,000
4	6	115,000 —	540,000 —	180,000 —	1,135,000
5	7	115,000 —	529,200 —	180,000 —	1,124,200
6	8	115,000 —	518,400 —	180,000 —	1,113,400
7	9	115,000 —	507,600 —	180,000 —	1,102,600
8	10	115,000 —	496,800 —	180,000 —	1,091,800
9	11	115,000 —	486,000 —	180,000 —	1,081,000
10	12	115,000 —	475,200 —	180,000 —	1,070,200
11	13	115,000 —	464,400 —	180,000 —	1,059,400
12	14	115,000 —	453,600 —	180,000 —	1,048,600
13	15	115,000 —	442,800 —	180,000 —	1,037,800
14	16	115,000 —	432,000 —	180,000 —	1,027,800
15	17	115,000 —	421,200 —	180,000 —	1,016,200
16	18	115,000 —	410,400 —	180,000 —	1,005,400
17	19	115,000 —	399,600 —	180,000 —	994,600
18	20	115,000 —	388,800 —	180,000 —	983,800
19	21	115,000 —	378,000 —	180,000 —	973,000
20	22	115,000 —	367,200 —	180,000 —	962,200
21	23	115,000 —	365,400 —	180,000 —	951,400
22	24	115,000 —	345,600 —	180,000 —	940,600
23	25	115,000 —	334,800 —	180,000 —	929,800

NUMERO degli anni		Utili netti	COMPARTIZIONE DEGLI UTILI
di Esercizio	di fondazione della Società		Deposito d’ammortamento delle Obbligazioni 70 p. % da portarsi in conto dell’anno seguente	Fondo di previdenza 5 p. % Capitale perduto per ricambi	Consiglio d’Amministrazione 10p. % da dividersi secondo le presenze	Utili destinati al dividendo delle Azioni 15 p %	Dividendo per cadauna Azione oltre l’interesse del 6 p. %
1	3	162,500 —	113,750 —	8,125 —	16,250 —	24,375 —	2 26
2	4	283,075 —	198,152 50	14,153 75	28,307 50	42,461 25	3 93
3	5	372,541 65	260,779 17	18,627 08	37,254 16	55,881 24	5 17
4	6	258,925 92	181,248 15	12,916 29	25,892 59	38,838 89	3 59
5	7	185,423 04	139,796 14	9,271 15	18,512 30	27,813 45	2 57
6	8	152,283 91	106,598 74	7,614 19	15,228 39	22,842 59	2 11
7	9	127,894 64	89,525 98	6,394 75	12,789 46	19,184 19	1 77
8	10	120,597 54	84,418 29	6,029 87	12,059 75	18,089 63	1 67
9	11	125,983 38	88,188 37	60,299 17	12,598 34	18,897 51	1 75
10	12	140,779 67	99,545 78	7,039 98	14,077 96	21,116 94	1 95
11	13	163,618 52	124,532 97	8,180 92	16,361 85	24,542 77	2 27
12	14	200,904 95	140,633 47	10,045 24	20,090 49	30,135 73	2 79
13	15	228,772 48	160,140 76	11,438 62	22,877 24	34,315 86	3 17
14	16	260,249 20	182,174 44	13,012 46	26,24 92	39,037 38	3 61
15	17	294,404 90	206,830 32	14,720 24	29,440 49	44,160 73	4 09
16	18	330,548 43	230,384 32	16,327 42	33,054 84	49,582 26	4 59
17	19	367,107 38	256,975 17	18,355 37	36,710 34	55,066 11	5 10
18	20	406,093 48	284,265 45	20,304 67	40,609 35	60,914 02	5 64
19	21	445,821 37	312,074 95	22,291 07	44,582 14	66,873 21	6 19
20	22	486,099 44	340,269 62	24,304 97	48,609 94	72,914 91	6 75
21	23	526,785 79	368,750 05	26,339 29	52,678 58	79,017 87	7 31
22	24	567,765 05	397,435 55	28,388 25	56,776 50	85,164 75	7 88
23	25	608,981 68	426,287 18	30,499 08	60,898 17	91,397 35	8 46